(Logo: http://photos.prnewswire.com/prnh/20070917/NEM099LOGO )
"In 2011,
U.S. Treasury's Capital Purchase Program
During the fourth quarter, S&T redeemed all of the preferred stock it sold to the
Net Interest Income (FTE)
Net interest income and net interest margin on a fully taxable equivalent basis decreased from the prior year primarily due to a shift in asset mix from loans to lower yielding securities. This shift in asset mix is a result of significant loan pay downs during 2011. Net interest income for the full year 2011 was
Net interest income for the fourth quarter of 2011 was
Asset Quality
Asset quality metrics continue to show improvement. Nonperforming assets decreased to
The provision for loan losses decreased in 2011 to
The allowance for loan losses at
Noninterest Income
Noninterest income decreased
Noninterest income for the fourth quarter increased to
Noninterest Expense
Noninterest expense decreased for the full year 2011 by
Noninterest expense for the fourth quarter was
Financial Condition
Total assets have remained relatively unchanged since the fourth quarter of 2010 at
S&T's capital ratios declined due to the redemption of the CPP, but remain significantly above the "well capitalized" thresholds of federal bank regulatory agencies with a tier 1 leverage capital ratio of 9.17%, tier 1 risk-based capital ratio of 11.63% and total risk-based capital ratio of 15.20%. S&T's tangible common equity ratio was 8.09% for the fourth quarter of 2011 compared to 8.30% for the third quarter of 2011 and 7.61% for the fourth quarter of 2010. The decline in the fourth quarter of 2011 is due to an increase in the pension liability caused by a lower discount rate.
About
Headquartered in
This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, asset quality, including real estate and other collateral values and competition. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to
investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors' understanding of S&T's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP financial measures is presented in the attached financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for
|
|
|
|
|
| |
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended |
| |||
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Income Statements |
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
Interest Expense |
|
27,733 |
|
34,573 |
|
|
Net Interest Income |
|
137,346 |
|
145,846 |
|
|
Taxable Equivalent Adjustment |
|
4,155 |
|
4,627 |
|
|
Net Interest Income (FTE) |
|
141,501 |
|
150,473 |
|
|
|
|
|
|
|
|
|
Provision For Loan Losses |
|
15,609 |
|
29,511 |
|
|
|
|
|
|
|
|
|
Net Interest Income After Provisions (FTE) |
|
125,892 |
|
120,962 |
|
|
|
|
|
|
|
|
|
Security (Losses) Gains, Net |
|
(124) |
|
274 |
|
|
|
|
|
|
|
|
|
Service Charges and Fees |
|
9,978 |
|
11,178 |
|
|
Wealth Management |
|
8,180 |
|
7,808 |
|
|
Insurance |
|
8,314 |
|
8,312 |
|
|
Other |
|
17,709 |
|
19,638 |
|
|
|
|
|
|
|
|
|
Total Noninterest Income |
|
44,181 |
|
46,936 |
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
51,078 |
|
48,715 |
|
|
Occupancy and Equipment Expense, Net |
|
11,884 |
|
11,982 |
|
|
Data Processing Expense |
|
6,853 |
|
6,145 |
|
|
FDIC Expense |
|
3,570 |
|
5,426 |
|
|
Other |
|
30,523 |
|
33,365 |
|
|
|
|
|
|
|
|
|
Total Noninterest Expense |
|
103,908 |
|
105,633 |
|
|
|
|
|
|
|
|
|
Income Before Taxes |
|
66,041 |
|
62,539 |
|
|
Taxable Equivalent Adjustment |
|
4,155 |
|
4,627 |
|
|
Applicable Income Taxes |
|
14,622 |
|
14,432 |
|
|
|
|
|
|
|
|
|
Net Income |
|
47,264 |
|
43,480 |
|
|
Preferred Stock Dividends and Discount Amortization |
|
7,611 |
|
6,201 |
|
|
|
|
|
|
|
|
|
Net Income Available to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Diluted |
|
27,990,150 |
|
27,813,406 |
|
|
Net Income - Diluted * |
|
|
|
|
|
|
Dividends Declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
* Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
Fourth |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
|
|
|
|
|
|
Income Statements |
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
Interest Expense |
6,192 |
|
6,976 |
|
7,876 |
|
Net Interest Income |
34,066 |
|
33,869 |
|
36,334 |
|
Taxable Equivalent Adjustment |
1,101 |
|
1,002 |
|
1,075 |
|
Net Interest Income (FTE) |
35,167 |
|
34,871 |
|
37,409 |
|
|
|
|
|
|
|
|
Provision For Loan Losses |
2,336 |
|
1,535 |
|
7,676 |
|
|
|
|
|
|
|
|
Net Interest Income After Provisions (FTE) |
32,831 |
|
33,336 |
|
29,733 |
|
|
|
|
|
|
|
|
Security (Losses) Gains, Net |
- |
|
(81) |
|
11 |
|
|
|
|
|
|
|
|
Service Charges and Fees |
2,622 |
|
2,683 |
|
2,473 |
|
Wealth Management |
2,021 |
|
1,965 |
|
2,047 |
|
Insurance |
1,809 |
|
2,192 |
|
1,855 |
|
Other |
5,122 |
|
3,584 |
|
5,616 |
|
|
|
|
|
|
|
|
Total Noninterest Income |
11,574 |
|
10,424 |
|
11,991 |
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
13,446 |
|
11,741 |
|
12,452 |
|
Occupancy and Equipment Expense, Net |
2,831 |
|
2,916 |
|
3,104 |
|
Data Processing Expense |
1,925 |
|
1,743 |
|
1,544 |
|
FDIC Expense |
678 |
|
749 |
|
1,367 |
|
Other |
7,792 |
|
7,044 |
|
8,551 |
|
|
|
|
|
|
|
|
Total Noninterest Expense |
26,672 |
|
24,193 |
|
27,018 |
|
|
|
|
|
|
|
|
Income Before Taxes |
17,733 |
|
19,486 |
|
14,717 |
|
Taxable Equivalent Adjustment |
1,101 |
|
1,002 |
|
1,075 |
|
Applicable Income Taxes |
4,376 |
|
4,681 |
|
3,352 |
|
|
|
|
|
|
|
|
Net Income |
12,256 |
|
13,803 |
|
10,290 |
|
Preferred Stock Dividends and Discount Amortization |
2,939 |
|
1,559 |
|
1,553 |
|
|
|
|
|
|
|
|
Net Income Available to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding at End of Period |
28,131,249 |
|
28,106,451 |
|
27,951,689 |
|
Average Shares Outstanding - Diluted |
28,068,064 |
|
28,025,419 |
|
27,883,109 |
|
Diluted Earnings Per Common Share * |
|
|
|
|
|
|
Dividends Declared |
|
|
|
|
|
|
Common Book Value |
|
|
|
|
|
|
Tangible Common Book Value (1) |
|
|
|
|
|
|
Market Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
* Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended | ||||
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
Net Interest Margin (FTE) (Yearly Averages) |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Loans |
|
|
|
4.88% |
|
5.09% |
|
Securities/Other |
|
|
479,731 |
2.58% |
326,757 |
3.90% |
|
Total Interest-earning Assets |
|
|
3,696,588 |
4.58% |
3,712,860 |
4.98% |
|
Noninterest-earning Assets |
|
|
376,020 |
|
410,595 |
|
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Now/Money Market/Savings |
|
|
|
0.15% |
|
0.26% |
|
Certificates of Deposit |
|
|
1,181,822 |
1.77% |
1,300,803 |
1.95% |
|
Borrowed Funds < 1 Year |
|
|
42,135 |
0.13% |
78,963 |
0.27% |
|
Borrowed Funds > 1 Year |
|
|
122,270 |
3.87% |
133,539 |
4.23% |
|
Total Interest-bearing Liabilities |
|
|
2,643,587 |
1.05% |
2,781,013 |
1.24% |
|
|
|
|
|
|
|
|
|
Noninterest-bearing Liabilities |
|
|
|
|
|
|
|
Demand Deposits |
|
|
792,911 |
|
728,708 |
|
|
Shareholders' Equity/Other |
|
|
636,110 |
|
613,734 |
|
|
Total Noninterest-bearing Liabilities |
|
|
1,429,021 |
|
1,342,442 |
|
|
Total Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin |
|
|
|
3.83% |
|
4.05% |
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
|
|
|
|
|
|
|
|
Net Interest Margin (FTE) (Quarterly Averages) |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Loans |
|
4.83% |
|
4.85% |
|
5.02% |
|
Securities/Other |
562,541 |
2.32% |
510,575 |
2.39% |
296,270 |
3.77% |
|
Total Interest-earning Assets |
3,688,667 |
4.45% |
3,681,954 |
4.51% |
3,657,056 |
4.92% |
|
Noninterest-earning Assets |
381,191 |
|
376,077 |
|
460,073 |
|
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Now/Money Market/Savings |
|
0.14% |
|
0.14% |
|
0.25% |
|
Certificates of Deposit |
1,135,517 |
1.64% |
1,159,557 |
1.81% |
1,268,473 |
1.82% |
|
Borrowed Funds < 1 Year |
41,261 |
0.11% |
41,257 |
0.12% |
48,121 |
0.11% |
|
Borrowed Funds > 1 Year |
122,660 |
3.21% |
123,103 |
3.93% |
120,192 |
4.16% |
|
Total Interest-bearing Liabilities |
2,637,714 |
0.93% |
2,611,406 |
1.06% |
2,726,732 |
1.15% |
|
|
|
|
|
|
|
|
|
Noninterest-bearing Liabilities |
|
|
|
|
|
|
|
Demand Deposits |
800,188 |
|
799,247 |
|
757,857 |
|
|
Shareholders' Equity/Other |
631,956 |
|
647,378 |
|
632,540 |
|
|
Total Noninterest-bearing Liabilities |
1,432,144 |
|
1,446,625 |
|
1,390,397 |
|
|
Total Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin |
|
3.79% |
|
3.76% |
|
4.05% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Balance Sheets (Period-End) |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
Securities |
584,615 |
|
563,152 |
|
370,404 |
|
|
Loans, Net |
3,083,768 |
|
3,084,609 |
|
3,312,540 |
|
|
Other Assets |
389,888 |
|
385,657 |
|
383,213 |
|
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Noninterest-bearing Demand Deposits |
|
|
|
|
|
|
|
Interest-bearing Deposits |
2,517,173 |
|
2,453,913 |
|
2,551,712 |
|
|
Short-term Borrowings |
105,370 |
|
42,409 |
|
40,653 |
|
|
Long-term Debt |
122,493 |
|
122,938 |
|
119,984 |
|
|
Other Liabilities |
65,746 |
|
51,518 |
|
57,513 |
|
|
Shareholders' Equity |
490,526 |
|
603,674 |
|
578,665 |
|
|
Total Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Loans (Period-End) |
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
Home Equity |
|
|
|
|
|
|
|
Residential Mortgage |
358,846 |
|
350,619 |
|
359,536 |
|
|
Installment & Other Consumer |
67,131 |
|
68,049 |
|
74,780 |
|
|
Construction |
2,440 |
|
3,111 |
|
4,019 |
|
|
Total Consumer Loans |
839,821 |
|
844,945 |
|
879,431 |
|
|
Commercial |
|
|
|
|
|
|
|
|
1,415,333 |
|
1,414,398 |
|
1,494,202 |
|
|
Commercial & Industrial |
685,753 |
|
681,866 |
|
722,359 |
|
|
Construction |
188,852 |
|
190,974 |
|
259,598 |
|
|
Total Commercial Loans |
2,289,938 |
|
2,287,238 |
|
2,476,159 |
|
|
Total Portfolio Loans |
3,129,759 |
|
3,132,183 |
|
3,355,590 |
|
|
Loans Held for Sale |
2,850 |
|
3,959 |
|
8,337 |
|
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans (NPL) |
|
|
|
|
|
|
|
Consumer |
|
% NPL |
|
% NPL |
|
% NPL |
|
Home Equity |
|
0.71% |
|
0.73% |
|
0.32% |
|
Residential Mortgage |
7,228 |
2.01% |
6,719 |
1.92% |
5,996 |
1.67% |
|
Installment & Other Consumer |
4 |
0.01% |
15 |
0.02% |
65 |
0.09% |
|
Construction |
181 |
7.42% |
181 |
5.82% |
526 |
13.09% |
|
Total Consumer Loans |
10,349 |
1.23% |
10,010 |
1.18% |
8,019 |
0.91% |
|
Commercial |
|
|
|
|
|
|
|
|
31,648 |
2.24% |
34,524 |
2.44% |
44,310 |
2.97% |
|
Commercial & Industrial |
7,571 |
1.10% |
6,002 |
0.88% |
3,567 |
0.49% |
|
Construction |
6,547 |
3.47% |
8,703 |
4.56% |
7,987 |
3.08% |
|
Total Commercial Loans |
45,766 |
2.00% |
49,229 |
2.15% |
55,864 |
2.26% |
|
Total Nonperforming Loans |
|
1.79% |
|
1.89% |
|
1.90% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Construction and |
|
|
|
|
|
|
|
PA vs. Out-of-State |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Out-of-State |
302,974 |
|
310,005 |
|
363,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and CRE - NPL PA vs. Out-of-State |
|
% NPL |
|
% NPL |
|
% NPL |
|
|
|
2.59% |
|
3.00% |
|
3.13% |
|
Out-of-State |
4,530 |
1.50% |
4,363 |
1.41% |
8,782 |
2.42% |
|
|
|
2.38% |
|
2.69% |
|
2.98% |
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Construction and CRE by Type |
|
|
|
|
|
|
|
Retail/Strip Malls |
|
|
|
|
|
|
|
Offices |
218,619 |
|
216,815 |
|
232,655 |
|
|
|
198,011 |
|
198,422 |
|
242,756 |
|
|
Hotels |
193,833 |
|
186,342 |
|
192,954 |
|
|
Healthcare/Education |
105,642 |
|
107,871 |
|
95,029 |
|
|
Real Estate Development - Commercial |
102,623 |
|
98,196 |
|
90,136 |
|
|
Flex/Mixed Use |
97,766 |
|
95,578 |
|
118,610 |
|
|
Manufacturing/Industrial/Warehouse |
95,883 |
|
99,382 |
|
118,791 |
|
|
Real Estate Development - Residential |
60,808 |
|
73,145 |
|
88,487 |
|
|
Recreational |
43,152 |
|
43,770 |
|
44,514 |
|
|
Restaurant |
29,921 |
|
35,259 |
|
41,398 |
|
|
Convenience Stores |
29,489 |
|
28,250 |
|
24,637 |
|
|
Miscellaneous |
139,985 |
|
135,918 |
|
159,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Construction and CRE - NPL by Type |
|
% NPL |
|
% NPL |
|
% NPL |
|
Retail/Strip Malls |
|
1.83% |
|
0.83% |
|
1.04% |
|
Offices |
3,973 |
1.82% |
5,124 |
2.36% |
2,720 |
1.17% |
|
|
2,851 |
1.44% |
3,381 |
1.70% |
11,087 |
4.57% |
|
Hotels |
700 |
0.36% |
1,100 |
0.59% |
1,465 |
0.76% |
|
Healthcare/Education |
311 |
0.29% |
- |
0.00% |
1,509 |
1.59% |
|
Real Estate Development - Commercial |
771 |
0.75% |
1,660 |
1.69% |
5,525 |
6.13% |
|
Flex/Mixed Use |
- |
0.00% |
- |
0.00% |
2,740 |
2.31% |
|
Manufacturing/Industrial/Warehouse |
4,638 |
4.84% |
5,183 |
5.22% |
1,944 |
1.64% |
|
Real Estate Development - Residential |
6,284 |
10.33% |
8,352 |
11.42% |
6,693 |
7.56% |
|
Recreational |
9,365 |
21.70% |
9,463 |
21.62% |
9,344 |
20.99% |
|
Restaurant |
940 |
3.14% |
4,153 |
11.78% |
5,759 |
13.91% |
|
Convenience Stores |
- |
0.00% |
- |
0.00% |
- |
0.00% |
|
Miscellaneous |
3,077 |
2.20% |
2,440 |
1.80% |
335 |
0.21% |
|
|
|
2.38% |
|
2.69% |
|
2.98% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Commercial Credit Exposure |
|
|
|
|
|
|
|
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial |
600,895 |
|
601,552 |
|
619,011 |
|
|
Construction |
136,270 |
|
148,084 |
|
221,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial |
33,135 |
|
19,450 |
|
76,158 |
|
|
Construction |
17,106 |
|
10,432 |
|
16,308 |
|
|
Total Special Mention |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial |
51,723 |
|
60,864 |
|
27,190 |
|
|
Construction |
35,476 |
|
32,458 |
|
21,798 |
|
|
Total Substandard |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Asset Quality Data |
|
|
|
|
|
|
|
Nonperforming Loans |
|
|
|
|
|
|
|
Assets Acquired through Foreclosure or Repossession |
3,967 |
|
5,992 |
|
5,820 |
|
|
Nonperforming Assets |
60,082 |
|
65,231 |
|
69,703 |
|
|
Troubled Debt Restructurings (Nonaccrual) |
18,184 |
|
22,124 |
|
32,779 |
|
|
Allowance for Loan Losses |
48,841 |
|
51,533 |
|
51,387 |
|
|
Nonperforming Loans / Loans |
1.79% |
|
1.89% |
|
1.90% |
|
|
Nonperforming Assets / Loans plus OREO |
1.92% |
|
2.08% |
|
2.07% |
|
|
Allowance for Loan Losses / Loans |
1.56% |
|
1.64% |
|
1.53% |
|
|
Allowance for Loan Losses / Nonperforming Loans |
87% |
|
87% |
|
80% |
|
|
Net Loan Charge-offs (Recoveries) |
5,028 |
|
8,006 |
|
12,570 |
|
|
Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans |
0.64% |
|
1.00% |
|
1.48% |
|
|
|
|
|
|
|
|
|
|
Profitability Ratios (Annualized) |
|
|
|
|
|
|
|
Common Return on Average Assets |
0.91% |
|
1.20% |
|
0.84% |
|
|
Common Return on Average Tangible Assets (2) |
0.95% |
|
1.25% |
|
0.88% |
|
|
Common Return on Average Equity |
6.41% |
|
8.12% |
|
6.00% |
|
|
Common Return on Average Tangible Common Equity (3) |
11.29% |
|
15.20% |
|
11.59% |
|
|
Efficiency Ratio (FTE) (4) |
57.06% |
|
53.41% |
|
54.69% |
|
|
|
|
|
|
|
|
|
|
Capitalization Ratios |
|
|
|
|
|
|
|
Dividends Paid to Net Income |
45.25% |
|
34.40% |
|
47.82% |
|
|
Common Equity / Assets |
11.91% |
|
12.14% |
|
11.48% |
|
|
Tier 1 Leverage Ratio |
9.17% |
|
11.80% |
|
11.07% |
|
|
|
11.63% |
|
14.95% |
|
13.28% |
|
|
|
15.20% |
|
18.51% |
|
16.68% |
|
|
Tangible Common Equity / Tangible Assets (5) |
8.09% |
|
8.30% |
|
7.61% |
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended | ||||
|
|
|
|
2011 |
|
2010 |
|
|
Asset Quality Data |
|
|
|
|
|
|
|
Net Loan Charge-offs (Recoveries) |
|
|
18,155 |
|
37,704 |
|
|
Net Loan Charge-offs (Recoveries) / Average Loans |
|
|
0.56% |
|
1.11% |
|
|
|
|
|
|
|
|
|
|
Profitability Ratios (Annualized) |
|
|
|
|
|
|
|
Common Return on Average Assets |
|
|
0.97% |
|
0.90% |
|
|
Common Return on Average Tangible Common Assets (6) |
|
|
1.02% |
|
0.94% |
|
|
Common Return on Average Shareholders' Equity |
|
|
6.78% |
|
6.58% |
|
|
Common Return on Average Tangible Common Equity (7) |
|
|
12.62% |
|
12.98% |
|
|
Efficiency Ratio (FTE) (4) |
|
|
55.96% |
|
53.51% |
|
|
|
|
|
|
|
|
|
|
Capitalization Ratios |
|
|
|
|
|
|
|
Dividends Paid to Net Income |
|
|
42.44% |
|
44.75% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Data |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
|
Definitions and Reconciliation of GAAP to |
|
|
|
|
|
|
|
Non-GAAP Financial Measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tangible Common Book Value |
|
|
|
|
|
|
|
Common Book Value (GAAP Basis) |
|
|
|
|
|
|
|
Effect of Excluding Intangible Assets |
(6.08) |
|
(6.10) |
|
(6.18) |
|
|
Tangible Common Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Common Return on Average Tangible Assets |
|
|
|
|
|
|
|
Common Return on Average Assets (GAAP Basis) |
0.91% |
|
1.20% |
|
0.84% |
|
|
Effect of Excluding Intangible Assets |
0.04% |
|
0.05% |
|
0.04% |
|
|
Common Return on Average Tangible Assets |
0.95% |
|
1.25% |
|
0.88% |
|
|
|
|
|
|
|
|
|
|
(3) Common Return on Average Tangible Common Equity |
|
|
|
|
|
|
|
Common Return on Average Common Equity (GAAP Basis) |
6.41% |
|
8.12% |
|
6.00% |
|
|
Effect of Excluding Intangible Assets |
2.17% |
|
3.80% |
|
3.03% |
|
|
Effect of Excluding Preferred Stock |
2.71% |
|
3.28% |
|
2.56% |
|
|
Common Return on Average Tangible Common Equity |
11.29% |
|
15.20% |
|
11.59% |
|
|
|
|
|
|
|
|
|
|
(4) Recurring noninterest expense divided by recurring noninterest income plus net interest income, on a fully taxable equivalent basis. |
| |||||
|
|
|
|
|
|
|
|
|
(5) Tangible Common Equity / Tangible Assets |
|
|
|
|
|
|
|
Common Equity / Assets (GAAP Basis) |
11.91% |
|
12.14% |
|
11.48% |
|
|
Effect of Excluding Intangible Assets |
-3.82% |
|
-3.84% |
|
-3.87% |
|
|
Tangible Common Equity / Tangible Assets |
8.09% |
|
8.30% |
|
7.61% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended | ||||
|
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
(6) Common Return on Average Tangible Common Assets |
|
|
|
|
|
|
|
Common Return on Average Assets (GAAP Basis) |
|
|
0.97% |
|
0.90% |
|
|
Effect of Excluding Intangible Assets |
|
|
0.05% |
|
0.04% |
|
|
Common Return on Average Tangible Common Assets |
|
|
1.02% |
|
0.94% |
|
|
|
|
|
|
|
|
|
|
(7) Common Return on Average Tangible Common Equity |
|
|
|
|
|
|
|
Common Return on Average Shareholders' Equity (GAAP Basis) |
|
|
6.78% |
|
6.58% |
|
|
Effect of Excluding Intangible Assets |
|
|
3.03% |
|
3.49% |
|
|
Effect of Excluding Preferred Stock |
|
|
2.81% |
|
2.91% |
|
|
Common Return on Average Tangible Common Equity |
|
|
12.62% |
|
12.98% |
|
SOURCE
News Provided by Acquire Media