S&T Bancorp, Inc. Announces Record First Quarter 2021 Net Income

April 22, 2021

INDIANA, Pa., April 22, 2021 /PRNewswire/ -- S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank, with operations in five markets including Western Pennsylvania, Eastern Pennsylvania, Northeast Ohio, Central Ohio and Upstate New York, announced record net income of $31.9 million, or $0.81 per diluted share, for the first quarter of 2021 compared to net income of $24.2 million, or $0.62 per diluted share, for the fourth quarter of 2020, and net income of $13.2 million, or $0.34 per diluted share, for the first quarter of 2020.

First Quarter of 2021 Highlights:

  • Record net income of $31.9 million.
  • Return metrics were strong with return on average assets (ROA) of 1.42%, return on average equity (ROE) of 11.15%, return on average tangible equity (ROTE) (non-GAAP) of 16.78% and pre-tax pre-provision income to average assets (PTPP) (non-GAAP) of 1.89%.
  • Net interest margin (FTE) (non-GAAP) increased 9 basis points to 3.47% compared to 3.38% for the fourth quarter of 2020.
  • Portfolio loans decreased $42.7 million to $7.2 billion at March 31, 2021 compared to December 31, 2020.
  • Deposits increased $455.5 million to $7.9 billion at March 31, 2021 compared to December 31, 2020.
  • Mortgage banking revenue increased $1.2 million to $4.3 million for the first quarter of 2021 compared to the fourth quarter of 2020.
  • The allowance for credit losses to total portfolio loans was 1.60% at March 31, 2021 compared to 1.63% at December 31, 2020.
  • S&T's Board of Directors declared a $0.28 per share dividend which was consistent with the $0.28 per share dividend declared in the same period in the prior year.

"We are pleased to start the year with record quarterly net income and results that reflect what our company is capable of delivering," said David Antolik, president and interim chief executive officer. "We are optimistic about where S&T is headed in 2021, even with the challenging environment, and are well positioned to take advantage of the growth opportunities that will arise."

Net Interest Income

Net interest income increased $0.8 million to $70.7 million for the first quarter of 2021 compared to $69.9 million for the fourth quarter of 2020. The increase in net interest income was primarily due to a reduction in deposit costs and the increased contribution of Paycheck Protection Program (PPP) loans to net interest income. Total interest-bearing deposit costs decreased 9 basis points to 0.27% as higher cost certificates of deposits matured. The PPP contribution increased by $0.8 million to $5.8 million for the first quarter of 2021 compared to the fourth quarter of 2020 due to more loan forgiveness. This higher PPP contribution increased the loan yield by 7 basis points to 3.96%. Net interest margin on a fully taxable equivalent basis (FTE) (non-GAAP) increased 9 basis points to 3.47% compared to 3.38% in the prior quarter. Excluding PPP, net interest margin (FTE) (non-GAAP) increased 2 basis points to 3.37% compared to 3.35% in the prior quarter.

Asset Quality

Asset quality improved during the first quarter of 2021 compared to the fourth quarter of 2020. The provision for credit losses decreased to $3.1 million for the first quarter of 2021 compared to $7.1 million in the fourth quarter of 2020. Net loan charge-offs were $5.8 million for the first quarter of 2021 compared to $11.2 million in the fourth quarter of 2020. Total nonperforming loans decreased $11.6 million to $135.2 million, or 1.88% of total loans, at March 31, 2021 compared to $146.8 million, or 2.03% of total loans at December 31, 2020. The allowance for credit losses was 1.60% of total portfolio loans as of March 31, 2021 compared to 1.63% at December 31, 2020. Excluding PPP loans, the allowance for credit losses was 1.72% of total portfolio loans at March 31, 2021 compared to 1.74% at December 31, 2020.

Noninterest Income and Expense

Noninterest income increased $1.6 million to $17.2 million in the first quarter of 2021 compared to $15.6 million in the fourth quarter of 2020. Mortgage banking income increased $1.2 million due to higher gains on loans sold and an increase in the mortgage servicing rights valuation. Wealth management income increased $0.5 million due to higher assets under management from market appreciation and an increase in customer activity. Offsetting these increases was a decrease in commercial loan swap income of $0.7 million due to less demand for this product in the current environment.

Noninterest expense decreased $2.9 million to $45.6 million for the first quarter of 2021 compared to $48.5 million in the fourth quarter of 2020. Other expense decreased $1.9 million due to lower loan workout costs in the first quarter of 2021 compared to the fourth quarter of 2020. Marketing expense decreased $0.8 million due to the timing of marketing campaigns. These decreases were offset by an increase of $0.5 million in salaries and employee benefits due to higher incentives and pension costs in the first quarter of 2021 compared to the fourth quarter of 2020.

Financial Condition

Total assets increased $361.1 million to $9.3 billion at March 31, 2021 compared to $9.0 billion at December 31, 2020. Cash increased $441.8 million to $671.4 million at March 31, 2021 compared to December 31, 2020 due to a  significant increase in deposits as a result of stimulus programs, the reopening of the PPP and our customer's liquidity preferences. Portfolio loans decreased $42.7 million compared to December 31, 2020 as loan activity continues to be impacted by the COVID-19 pandemic. PPP originations were $190.1 million and PPP forgiveness was $156.5 million during the first quarter of 2021. Deposits increased $455.5 million with a favorable mix of higher deposits across all categories except certificates of deposits. S&T continues to maintain a strong capital position with all capital ratios above the well-capitalized thresholds of federal bank regulatory agencies.

Dividend

The Board of Directors of S&T declared a $0.28 per share cash dividend on April 19, 2021. This is unchanged from the same period in the prior year. The dividend is payable May 20, 2021 to shareholders of record on May 6, 2021.

Conference Call

S&T will host its first quarter 2021 earnings conference call live over the Internet at 1:00 p.m. ET on Thursday, April 22, 2021. To access the webcast, go to S&T's webpage at www.stbancorp.com and click on "Events & Presentations." Select "1st Quarter 2021 Earnings Conference Call" and follow the instructions. After the live presentation, the webcast will be archived on this website for at least 90 days. A replay of the call will also be available until April 29, 2021, by dialing 1.877.481.4010; the Conference ID is 40575.

About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $9.3 billion bank holding company that is headquartered in Indiana, Pennsylvania and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank was established in 1902 and operates in five markets including Western Pennsylvania, Eastern Pennsylvania, Northeast Ohio, Central Ohio, and Upstate New York. For more information visit stbancorp.com or stbank.com. Follow us on Facebook, Instagram, and LinkedIn.

This information contains or incorporates statements that we believe are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as "will likely result", "expect", "anticipate", "estimate", "forecast", "project", "intend", "believe", "assume", "strategy", "trend", "plan", "outlook", "outcome", "continue", "remain", "potential", "opportunity", "comfortable", "current", "position", "maintain", "sustain", "seek", "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses; cyber-security concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; the transition from LIBOR as a reference rate; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; changes in accounting policies, practices, or guidance, for example, our adoption of CECL; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions, including DNB, cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and employees; our ability to successfully manage our CEO transition; general economic or business conditions, including the strength of regional economic conditions in our market area; the duration and severity of the coronavirus ("COVID-19") pandemic, both in our principal area of operations and nationally, including the ultimate impact of the pandemic on the economy generally and on our operations; our participation in the Paycheck Protection Program; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.

Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2020, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited

 
 

2021

 

2020

 

2020

 
 

First

 

Fourth

 

First

 

(dollars in thousands, except per share data)

Quarter

 

Quarter

 

Quarter

 

INTEREST AND DIVIDEND INCOME

           

Loans, including fees

$70,232

   

$71,148

   

$82,051

   

Investment Securities:

           

Taxable

3,563

   

3,371

   

4,215

   

Tax-exempt

813

   

851

   

870

   

Dividends

173

   

178

   

453

   

Total Interest and Dividend Income

74,781

   

75,548

   

87,589

   
             

INTEREST EXPENSE

           

Deposits

3,481

   

4,795

   

15,338

   

Borrowings and junior subordinated debt securities

641

   

824

   

2,215

   

Total Interest Expense

4,122

   

5,619

   

17,553

   
             

NET INTEREST INCOME

70,659

   

69,929

   

70,036

   

Provision for credit losses

3,137

   

7,130

   

20,050

   

Net Interest Income After Provision for Credit Losses

67,522

   

62,799

   

49,986

   
             

NONINTEREST INCOME

           

Net gain on sale of securities

   

   

   

Mortgage banking

4,310

   

3,100

   

1,236

   

Debit and credit card

4,162

   

3,830

   

3,482

   

Service charges on deposit accounts

3,474

   

3,492

   

4,008

   

Wealth management

2,944

   

2,486

   

2,362

   

Commercial loan swap income

95

   

812

   

2,484

   

Other

2,251

   

1,889

   

(1,169)

   

Total Noninterest Income

17,236

   

15,609

   

12,403

   
             

NONINTEREST EXPENSE

           

Salaries and employee benefits

23,327

   

22,789

   

21,335

   

Data processing and information technology

4,225

   

3,835

   

3,868

   

Net occupancy

3,827

   

4,068

   

3,765

   

Furniture, equipment and software

2,640

   

2,904

   

2,519

   

Professional services and legal

1,531

   

1,503

   

1,048

   

Other taxes

1,436

   

1,806

   

1,600

   

Marketing

1,322

   

2,113

   

1,111

   

FDIC insurance

1,046

   

1,372

   

770

   

Merger related expenses

   

   

2,342

   

Other

6,226

   

8,138

   

8,033

   

Total Noninterest Expense

45,580

   

48,528

   

46,391

   

Income Before Taxes

39,178

   

29,880

   

15,998

   

Income tax expense

7,276

   

5,703

   

2,767

   

Net Income

$31,902

   

$24,177

   

$13,231

   
             

Per Share Data

           

Shares outstanding at end of period

39,268,359

   

39,298,007

   

39,125,425

   

Average shares outstanding - diluted

39,021,208

   

39,021,008

   

39,325,938

   

Diluted earnings per share

$0.81

   

$0.62

   

$0.34

   

Dividends declared per share

$0.28

   

$0.28

   

$0.28

   

Dividend yield (annualized)

3.34%

   

4.51%

   

4.10%

   

Dividends paid to net income

34.40%

   

45.40%

   

83.52%

   

Book value

$29.75

   

$29.38

   

$30.06

   

Tangible book value (1)

$20.08

   

$19.71

   

$20.29

   

Market value

$33.50

   

$24.84

   

$27.32

   

Profitability Ratios (Annualized)

           

Return on average assets

1.42%

   

1.05%

   

0.61%

   

Return on average shareholders' equity

11.15%

   

8.35%

   

4.47%

   

Return on average tangible shareholders' equity (2)

16.78%

   

12.71%

   

6.82%

   

Pre-tax pre-provision income/ average assets(3)

1.89%

   

1.61%

   

1.65%

   

Efficiency ratio (FTE) (4)

51.47%

   

56.26%

   

52.89%

   

 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited

 
 

2021

 

2020

 

2020

 
 

First

 

Fourth

 

First

 

(dollars in thousands)

Quarter

 

Quarter

 

Quarter

 

ASSETS

           

Cash and due from banks, including interest-bearing deposits

$671,429

   

$229,666

   

$187,684

   

Securities, at fair value

817,299

   

773,693

   

799,532

   

Loans held for sale

12,794

   

18,528

   

7,309

   

Commercial loans:

           

Commercial real estate

3,284,555

   

3,244,974

   

3,442,495

   

Commercial and industrial

1,931,711

   

1,954,453

   

1,781,402

   

Commercial construction

460,417

   

474,280

   

396,518

   

Total Commercial Loans

5,676,683

   

5,673,707

   

5,620,415

   

Consumer loans:

           

Residential mortgage

881,245

   

918,398

   

988,816

   

Home equity

530,350

   

535,165

   

544,405

   

Installment and other consumer

80,646

   

80,915

   

79,887

   

Consumer construction

14,244

   

17,675

   

13,222

   

Total Consumer Loans

1,506,485

   

1,552,153

   

1,626,330

   

Total Portfolio Loans

7,183,168

   

7,225,860

   

7,246,745

   

Allowance for credit losses

(115,101)

   

(117,612)

   

(96,850)

   

Total Portfolio Loans, Net

7,068,067

   

7,108,248

   

7,149,895

   

Federal Home Loan Bank and other restricted stock, at cost

12,199

   

13,030

   

28,253

   

Goodwill

373,424

   

373,424

   

374,270

   

Other assets

373,767

   

451,308

   

458,553

   

Total Assets

$9,328,979

   

$8,967,897

   

$9,005,496

   
             

LIABILITIES

           

Deposits:

           

Noninterest-bearing demand

$2,539,594

   

$2,261,994

   

$1,702,960

   

Interest-bearing demand

976,225

   

864,510

   

962,937

   

Money market

2,002,857

   

1,937,063

   

1,967,692

   

Savings

1,036,927

   

969,508

   

836,237

   

Certificates of deposit

1,320,425

   

1,387,463

   

1,588,053

   

Total Deposits

7,876,028

   

7,420,538

   

7,057,879

   
             

Borrowings:

           

Securities sold under repurchase agreements

67,417

   

65,163

   

69,644

   

Short-term borrowings

   

75,000

   

410,240

   

Long-term borrowings

23,282

   

23,681

   

50,180

   

Junior subordinated debt securities

64,097

   

64,083

   

64,038

   

Total Borrowings

154,796

   

227,927

   

594,102

   

Other liabilities

129,877

   

164,721

   

177,264

   

Total Liabilities

8,160,701

   

7,813,186

   

7,829,245

   
             

SHAREHOLDERS' EQUITY

           

Total Shareholders' Equity

1,168,278

   

1,154,711

   

1,176,251

   

Total Liabilities and Shareholders' Equity

$9,328,979

   

$8,967,897

   

$9,005,496

   
             

Capitalization Ratios

           

Shareholders' equity / assets

12.52%

   

12.88%

   

13.06%

   

Tangible common equity / tangible assets (5)

8.81%

   

9.02%

   

9.21%

   

Tier 1 leverage ratio

9.71%

   

9.43%

   

10.03%

   

Common equity tier 1 capital

11.84%

   

11.33%

   

10.93%

   

Risk-based capital - tier 1

12.26%

   

11.74%

   

11.32%

   

Risk-based capital - total

13.93%

   

13.44%

   

12.73%

   

 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited

 
 

2021

 

2020

 

2020

 
 

First

 

Fourth

 

First

 

(dollars in thousands)

Quarter

 

Quarter

 

Quarter

 

Net Interest Margin (FTE) (QTD Averages)

           

ASSETS

           

Interest-bearing deposits with banks

$302,219

0.09%

$242,778

0.11%

$99,646

1.42%

Securities, at fair value

782,118

2.34%

726,535

2.43%

786,858

2.54%

Loans held for sale

6,360

2.83%

4,206

2.98%

1,867

3.76%

Commercial real estate

3,253,641

3.76%

3,269,109

3.77%

3,408,684

4.73%

Commercial and industrial

1,957,459

4.31%

2,012,774

3.95%

1,751,678

4.53%

Commercial construction

485,269

3.37%

481,136

3.42%

386,363

4.68%

Total Commercial Loans

5,696,369

3.91%

5,763,019

3.81%

5,546,725

4.66%

Residential mortgage

897,427

4.22%

936,735

4.29%

990,866

4.18%

Home equity

532,708

3.65%

537,201

3.66%

540,193

4.84%

Installment and other consumer

79,907

6.33%

80,849

6.43%

79,680

7.01%

Consumer construction

15,908

4.79%

16,154

4.21%

10,508

4.61%

Total Consumer Loans

1,525,950

4.14%

1,570,939

4.18%

1,621,247

4.54%

Total Portfolio Loans

7,222,319

3.96%

7,333,958

3.89%

7,167,972

4.64%

Total Loans

7,228,679

3.96%

7,338,164

3.89%

7,169,839

4.64%

Federal Home Loan Bank and other restricted stock

11,242

4.94%

14,545

3.97%

23,601

6.90%

Total Interest-earning Assets

8,324,259

3.67%

8,322,022

3.65%

8,079,944

4.40%

Noninterest-earning assets

756,273

 

802,037

 

687,382

 

Total Assets

$9,080,532

 

$9,124,059

 

$8,767,326

 
             

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Interest-bearing demand

$895,891

0.10%

$904,190

0.11%

$942,030

0.59%

Money market

1,968,779

0.19%

2,015,248

0.20%

1,993,764

1.27%

Savings

995,228

0.06%

956,438

0.07%

830,985

0.23%

Certificates of deposit

1,344,604

0.65%

1,423,727

0.93%

1,601,324

1.80%

Total Interest-bearing Deposits

5,204,503

0.27%

5,299,603

0.36%

5,368,103

1.15%

Securities sold under repurchase agreements

64,653

0.15%

50,607

0.25%

30,790

0.56%

Short-term borrowings

25,556

0.19%

75,728

0.22%

286,365

1.61%

Long-term borrowings

23,471

2.00%

40,986

2.43%

51,845

2.52%

Junior subordinated debt securities

64,088

3.09%

64,073

3.11%

64,195

4.40%

Total Borrowings

177,768

1.46%

231,394

1.42%

433,195

2.06%

Total Interest-bearing Liabilities

5,382,271

0.31%

5,530,997

0.40%

5,801,298

1.22%

Noninterest-bearing liabilities

2,538,149

 

2,441,129

 

1,776,453

 

Shareholders' equity

1,160,113

 

1,151,933

 

1,189,575

 

Total Liabilities and Shareholders' Equity

$9,080,532

 

$9,124,059

 

$8,767,326

 
             

Net Interest Margin (6)

 

3.47%

 

3.38%

 

3.53%

             

 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited

   
     
 

2021

 

2020

 

2020

   
 

First

 

Fourth

 

First

   

(dollars in thousands)

Quarter

 

Quarter

 

Quarter

   

Nonperforming Loans (NPL)

             

Commercial loans:

 

% NPL

 

% NPL

 

% NPL

 

Commercial real estate

$98,606

 

3.00%

$105,014

 

3.24%

$50,508

 

1.47%

 

Commercial and industrial

18,145

 

0.94%

23,337

 

1.19%

9,081

 

0.51%

 

Commercial construction

384

 

0.08%

384

 

0.08%

571

 

0.14%

 

Commercial loan held for sale

2,798

 

NM

 

 

 

Total Nonperforming Commercial Loans

119,933

 

2.11%

128,735

 

2.27%

60,160

 

1.07%

 

Consumer loans:

             

Residential mortgage

11,737

 

1.33%

13,008

 

1.42%

10,582

 

1.07%

 

Home equity

3,441

 

0.65%

4,935

 

0.92%

2,797

 

0.51%

 

Installment and other consumer

100

 

0.12%

96

 

0.12%

258

 

0.32%

 

Total Nonperforming Consumer Loans

15,278

 

1.01%

18,039

 

1.15%

13,637

 

0.83%

 

Total Nonperforming Loans

$135,211

 

1.88%

$146,774

 

2.03%

$73,797

 

1.02%

 

NM-Not Meaningful

             
     
 

2021

 

2020

 

2020

   
 

First

 

Fourth

 

First

   

(dollars in thousands)

Quarter

 

Quarter

 

Quarter

   

Loan Charge-offs (Recoveries)

             

Charge-offs

$6,532

   

$12,951

   

$11,445

     

Recoveries

(721)

   

(1,713)

   

(289)

     

Net Loan Charge-offs (Recoveries)

$5,812

   

$11,238

   

$11,156

     
               

Net Loan Charge-offs (Recoveries)

             

Commercial loans:

             

Commercial real estate

698

   

10,185

   

428

     

Commercial and industrial

4,913

   

412

   

10,265

     

Commercial construction

(1)

   

293

   

(2)

     

Total Commercial Loan Charge-offs (Recoveries)

5,610

   

10,890

   

10,691

     

Consumer loans:

             

Residential mortgage

71

   

68

   

19

     

Home equity

232

   

132

   

80

     

     Installment and other consumer

(102)

   

148

   

366

     

Total Consumer Loan Charge-offs

202

   

348

   

465

     

Total Net Loan Charge-offs (Recoveries)

$5,812

   

$11,238

   

$11,156

     
     
     
 

2021

 

2020

 

2020

   
 

First

 

Fourth

 

First

   

(dollars in thousands)

Quarter

 

Quarter

 

Quarter

   

Asset Quality Data

             

Nonperforming loans

$135,211

   

$146,774

   

$73,797

     

OREO

1,620

   

2,155

   

3,389

     

Nonperforming assets

136,831

   

148,929

   

77,186

     

Troubled debt restructurings (nonaccruing)

29,983

   

29,289

   

36,054

     

Troubled debt restructurings (accruing)

17,916

   

17,460

   

15,189

     

Total troubled debt restructurings

47,899

   

46,749

   

51,243

     

Nonperforming loans / total loans

1.88%

   

2.03%

   

1.02%

     

Nonperforming assets / total loans plus OREO

1.90%

   

2.06%

   

1.06%

     

Allowance for credit losses / total portfolio loans

1.60%

   

1.63%

   

1.34%

     

Allowance for credit losses / total portfolio loans excluding PPP

1.72%

   

1.74%

   

NA

     

Allowance for credit losses / nonperforming loans

85%

   

80%

   

131%

     

Net loan charge-offs (recoveries)

$5,812

   

$11,238

   

$11,156

     

Net loan charge-offs (recoveries)(annualized) / average loans

0.33%

   

0.61%

   

0.63%

     

NA = Not Applicable

             

 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited

 

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

 
 

2021

 

2020

 

2020

 
 

First

 

Fourth

 

First

 
 

Quarter

 

Quarter

 

Quarter

 
             

(1) Tangible Book Value (non-GAAP)

           

Total shareholders' equity

$1,168,278

   

$1,154,711

   

$1,176,251

   

Less: goodwill and other intangible assets, net of deferred tax liability

(379,911)

   

(380,278)

   

(382,397)

   

Tangible common equity (non-GAAP)

$788,367

   

$774,434

   

$793,854

   

Common shares outstanding

39,268

   

39,298

   

39,125

   

Tangible book value (non-GAAP)

$20.08

   

$19.71

   

$20.29

   
             

(2) Return on Average Tangible Shareholders' Equity (non-GAAP)

           

Net income (annualized)

$129,378

   

$96,181

   

$53,216

   

Plus: amortization of intangibles (annualized), net of tax

1,464

   

1,853

   

2,008

   

Net income before amortization of intangibles (annualized)

$130,842

   

$98,034

   

$55,224

   
             

Average total shareholders' equity

$1,160,113

   

$1,151,933

   

$1,189,575

   

Less: average  goodwill and other intangible assets, net of deferred tax liability

(380,144)

   

(380,734)

   

(379,790)

   

Average tangible equity (non-GAAP)

$779,969

   

$771,199

   

$809,785

   

Return on average tangible shareholders' equity (non-GAAP)

16.78%

   

12.71%

   

6.82%

   
             

(3) PTPP / Average Assets (non-GAAP)

           

Income before taxes

$39,178

   

$29,880

   

$15,998

   

Plus: Provision for credit losses

3,137

   

7,130

   

20,050

   

Total

42,315

   

37,010

   

36,048

   

Total (annualized) (non-GAAP)

$171,611

   

$147,235

   

$144,984

   

Average assets

$9,080,532

   

$9,124,059

   

$8,767,326

   

PTPP / Average Assets (non-GAAP)

1.89%

   

1.61%

   

1.65%

   
             

(4) Efficiency Ratio (non-GAAP)

           

Noninterest expense

$45,580

   

$48,528

   

$46,391

   

Less: merger related expenses

   

   

(2,342)

   

Noninterest expense excluding nonrecurring items

$45,580

   

$48,528

   

$44,049

   
             

Net interest income per consolidated statements of net income

$70,659

   

$69,929

   

$70,036

   

Plus: taxable equivalent adjustment

664

   

725

   

849

   

Net interest income (FTE) (non-GAAP)

71,323

   

70,654

   

70,885

   

Noninterest income

17,236

   

15,609

   

12,403

   

Less: net (gains)  losses on sale of securities

   

   

   

Net interest income (FTE) (non-GAAP) plus noninterest income

$88,560

   

$86,263

   

$83,288

   

Efficiency ratio (non-GAAP)

51.47%

   

56.26%

   

52.89%

   
                   
             
 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited

 
 

2021

 

2020

 

2020

 
 

First

 

Fourth

 

First

 
 

Quarter

 

Quarter

 

Quarter

 
             

(5) Tangible Common Equity / Tangible Assets (non-GAAP)

           

Total shareholders' equity

$1,168,278

   

$1,154,711

   

$1,176,251

   

Less: goodwill and other intangible assets, net of deferred tax liability

(379,911)

   

(380,278)

   

(382,397)

   

Tangible common equity (non-GAAP)

$788,367

   

$774,434

   

$793,854

   
             

Total assets

$9,328,979

   

$8,967,896

   

$9,005,497

   

Less: goodwill and other intangible assets, net of deferred tax liability

(379,911)

   

(380,278)

   

(382,397)

   

Tangible assets (non-GAAP)

$8,949,068

   

$8,587,618

   

$8,623,100

   

Tangible common equity to tangible assets (non-GAAP)

8.81%

   

9.02%

   

9.21%

   
             

(6) Net Interest Margin Rate (FTE) (non-GAAP)

           

Interest income

$74,781

   

$75,548

   

$87,589

   

Less: interest expense

(4,122)

   

(5,619)

   

(17,553)

   

Net interest income per consolidated statements of net income

70,659

   

69,929

   

70,036

   

Plus: taxable equivalent adjustment

664

   

725

   

849

   

Net interest income (FTE) (non-GAAP)

$71,323

   

$70,654

   

$70,885

   

Net interest income (FTE) (annualized)

$289,253

   

$281,080

   

$285,098

   

Average earning assets

$8,324,259

   

$8,322,022

   

$8,079,944

   

Net interest margin (FTE) (non-GAAP)

3.47%

   

3.38%

   

3.53%

   
             
             

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/st-bancorp-inc-announces-record-first-quarter-2021-net-income-301274517.html

SOURCE S&T Bancorp, Inc.

Mark Kochvar, Chief Financial Officer, 724.465.4826, mark.kochvar@stbank.com, stbancorp.com