INDIANA, Pa., Oct. 21, 2021 /PRNewswire/ -- S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank, with operations in five markets including Western Pennsylvania, Eastern Pennsylvania, Northeast Ohio, Central Ohio and Upstate New York, announced net income of $27.6 million, or $0.70 per diluted share, for the third quarter of 2021 compared to net income of $28.4 million, or $0.72 per diluted share, for the second quarter of 2021, and net income of $16.7 million, or $0.43 per diluted share, for the third quarter of 2020.
"We are pleased to announce solid performance for this quarter," said Chris McComish, chief executive officer. "Both earnings and loan growth are a direct reflection of our talented team and the impact we are having in our markets."
Third Quarter of 2021 Highlights:
- Return on average assets (ROA) of 1.15%, return on average equity (ROE) of 9.13%, return on average tangible equity (ROTE) (non-GAAP) of 13.53% and pre-tax pre-provision income to average assets (PTPP) (non-GAAP) of 1.56%.
- Total portfolio loans excluding PPP increased $117.8 million, or 7.0% annualized, compared to June 30, 2021.
- Solid C&I growth excluding PPP loans of $79.5 million, or 21.9% annualized, compared to June 30, 2021 driven by improved utilization and strong new customer activity.
- The allowance for credit losses to total portfolio loans was 1.55% at September 30, 2021 compared to 1.56% at June 30, 2021.
- S&T's Board of Directors approved a $0.01 per share, or 3.6%, increase in the quarterly cash dividend to $0.29 per share compared to $0.28 per share dividend declared in the same period in the prior year.
"It has been an exciting and productive first 60 days for me as the new CEO of S&T," said Chris McComish, "I am impressed with our employee and marketplace engagement, both of which represent the foundation for future growth. My confidence is further reflected in our Board of Directors' recent approval of a 3.6% increase in our quarterly dividend."
Net Interest Income
Net interest income increased $0.4 million to $68.7 million for the third quarter of 2021 compared to $68.3 million for the second quarter of 2021. Net interest income related to PPP loans was relatively unchanged at $4.2 million for the third quarter of 2021 compared to $4.1 million in the second quarter of 2021. Average PPP loans decreased by $192.7 million compared to the second quarter of 2021. Average loans excluding PPP increased $95.3 million compared to the prior quarter. Net interest margin on a fully taxable equivalent basis (NIM) (FTE) (non-GAAP) decreased 2 basis points to 3.14% compared to 3.16% in the prior quarter. The decline in NIM (FTE) (non-GAAP) was due to lower loan yields (7 basis points) and a higher average cash balance (4 basis points). Partially offsetting these declines was a higher relative PPP contribution (8 basis points) and lower costing liabilities (1 basis point).
Asset Quality
The provision for credit losses increased $0.8 million to $3.4 million for the third quarter of 2021 compared to $2.6 million in the second quarter of 2021. Net loan charge-offs were $3.6 million for the third quarter of 2021 compared to $7.5 million in the second quarter of 2021. During the third quarter of 2021, two relationships moved from nonperforming loans to OREO totaling $12.2 million. Total nonperforming assets increased $10.9 million to $124.7 million, or 1.78% of total loans plus OREO, at September 30, 2021 compared to $113.8 million, or 1.62% of total loans plus other real estate owned (OREO) at June 30, 2021. The increase in nonperforming assets related to the addition of a $21.7 million commercial and industrial (C&I) loan which required a $9.3 million specific reserve at September 30, 2021. Offsetting this increase in nonperforming assets was $11.8 million of hotel loans that returned to performing status during the third quarter of 2021. Specific reserves on hotels decreased $6.0 million due to updated valuations. The allowance for credit losses was 1.55% of total portfolio loans as of September 30, 2021 compared to 1.56% at June 30, 2021.
Noninterest Income and Expense
Noninterest income increased $0.4 million to $15.8 million in the third quarter of 2021 compared to $15.4 million in the second quarter of 2021. Mortgage banking income increased $0.4 million mainly due to an improved mortgage servicing rights valuation. Noninterest expense increased $1.4 million to $47.2 million for the third quarter of 2021 compared to $45.8 million in the second quarter of 2021. Salaries and employee benefits increased $0.7 million due to higher incentives and new hires.
Financial Condition
Total assets were $9.4 billion at September 30, 2021 compared to $9.5 billion at June 30, 2021. Cash remains elevated at $934.4 million at September 30, 2021 compared to $985.3 million at June 30, 2021. Loan demand improved in the third quarter with portfolio loan growth excluding PPP loans of $117.8 million, or 7.0% annualized, compared to June 30, 2021. Loan growth was in almost all categories with C&I growth of $79.5 million, or 21.9% annualized, residential real estate growth of $28.6 million, or 13.2% annualized, construction growth of $21.2 million, or 17.6% annualized, and installment growth of $9.4 million, or 42.3% annualized. PPP loans were $181.0 million at September 30, 2021 with $155.0 million of forgiveness during the third quarter of 2021. Deposits decreased $70.1 million mainly in certificates of deposits. S&T continues to maintain a strong capital position with all capital ratios above the well-capitalized thresholds of federal bank regulatory agencies.
Dividend
S&T's Board of Directors approved a $0.01 per share, or 3.6%, increase in the quarterly cash dividend to $0.29 per share on October 18, 2021. This dividend compares to $0.28 per share dividend declared in the same period in the prior year. The dividend is payable November 18, 2021 to shareholders of record on November 4, 2021.
Conference Call
S&T will host its third quarter 2021 earnings conference call live over the Internet at 1:00 p.m. ET on Thursday, October 21, 2021. To access the webcast, go to S&T's webpage at www.stbancorp.com and click on "Events & Presentations." Select "3rd Quarter 2021 Earnings Conference Call" and follow the instructions. After the live presentation, the webcast will be archived on this website for at least 90 days. A replay of the call will also be available until October 28, 2021, by dialing 1.877.481.4010; the Conference ID is 42885.
About S&T Bancorp, Inc. and S&T Bank
S&T Bancorp, Inc. is a $9.4 billion bank holding company that is headquartered in Indiana, Pennsylvania and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank was established in 1902 and operates in five markets including Western Pennsylvania, Eastern Pennsylvania, Northeast Ohio, Central Ohio, and Upstate New York. For more information visit stbancorp.com or stbank.com. Follow us on Facebook, Instagram, and LinkedIn.
This information contains or incorporates statements that we believe are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as "will likely result", "expect", "anticipate", "estimate", "forecast", "project", "intend", " believe", "assume", "strategy", "trend", "plan", "outlook", "outcome", "continue", "remain", "potential", "opportunity", "comfortable", "current", "position", "maintain", "sustain", "seek", "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses; cyber-security concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; the transition from LIBOR as a reference rate; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; changes in accounting policies, practices, or guidance, for example, our adoption of CECL; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions, including DNB, cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and employees; our ability to successfully manage our CEO transition; general economic or business conditions, including the strength of regional economic conditions in our market area; the duration and severity of the coronavirus ("COVID-19") pandemic, both in our principal area of operations and nationally, including the ultimate impact of the pandemic on the economy generally and on our operations; our participation in the Paycheck Protection Program; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.
Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2020, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
2021
|
|
2021
|
|
2020
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
(dollars in thousands, except per share data)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
Loans, including fees
|
$66,914
|
|
|
$66,942
|
|
|
$72,263
|
|
|
|
Investment Securities:
|
|
|
|
|
|
|
|
Taxable
|
4,176
|
|
|
3,793
|
|
|
3,473
|
|
|
|
Tax-exempt
|
595
|
|
|
690
|
|
|
885
|
|
|
|
Dividends
|
84
|
|
|
152
|
|
|
227
|
|
|
|
Total Interest and Dividend Income
|
71,769
|
|
|
71,577
|
|
|
76,848
|
|
|
| |
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
Deposits
|
2,439
|
|
|
2,652
|
|
|
6,626
|
|
|
|
Borrowings and junior subordinated debt securities
|
619
|
|
|
621
|
|
|
946
|
|
|
|
Total Interest Expense
|
3,058
|
|
|
3,273
|
|
|
7,572
|
|
|
| |
|
|
|
|
|
|
|
NET INTEREST INCOME
|
68,711
|
|
|
68,304
|
|
|
69,276
|
|
|
|
Provision for credit losses
|
3,388
|
|
|
2,561
|
|
|
17,485
|
|
|
|
Net Interest Income After Provision for Credit Losses
|
65,323
|
|
|
65,743
|
|
|
51,791
|
|
|
| |
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
Net gain on sale of securities
|
—
|
|
|
29
|
|
|
—
|
|
|
|
Debit and credit card
|
4,579
|
|
|
4,744
|
|
|
4,171
|
|
|
|
Service charges on deposit accounts
|
3,923
|
|
|
3,642
|
|
|
3,303
|
|
|
|
Wealth management
|
3,464
|
|
|
3,167
|
|
|
2,522
|
|
|
|
Mortgage banking
|
2,162
|
|
|
1,734
|
|
|
3,964
|
|
|
|
Commercial loan swap income
|
184
|
|
|
299
|
|
|
499
|
|
|
|
Other
|
1,534
|
|
|
1,809
|
|
|
2,024
|
|
|
|
Total Noninterest Income
|
15,846
|
|
|
15,424
|
|
|
16,483
|
|
|
| |
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
25,228
|
|
|
24,515
|
|
|
24,571
|
|
|
|
Data processing and information technology
|
4,001
|
|
|
3,787
|
|
|
4,218
|
|
|
|
Occupancy
|
3,660
|
|
|
3,434
|
|
|
3,441
|
|
|
|
Furniture, equipment and software
|
2,745
|
|
|
2,402
|
|
|
2,440
|
|
|
|
Other taxes
|
1,830
|
|
|
1,832
|
|
|
1,612
|
|
|
|
Professional services and legal
|
1,550
|
|
|
1,637
|
|
|
1,911
|
|
|
|
Marketing
|
890
|
|
|
996
|
|
|
1,793
|
|
|
|
FDIC insurance
|
1,210
|
|
|
924
|
|
|
1,900
|
|
|
|
Other
|
6,127
|
|
|
6,302
|
|
|
6,360
|
|
|
|
Total Noninterest Expense
|
47,241
|
|
|
45,829
|
|
|
48,246
|
|
|
|
Income Before Taxes
|
33,928
|
|
|
35,338
|
|
|
20,028
|
|
|
|
Income tax expense
|
6,330
|
|
|
6,971
|
|
|
3,323
|
|
|
|
Net Income
|
$27,598
|
|
|
$28,367
|
|
|
$16,705
|
|
|
| |
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
Shares outstanding at end of period
|
39,367,847
|
|
|
39,345,719
|
|
|
39,251,638
|
|
|
|
Average shares outstanding - diluted
|
39,062,080
|
|
|
39,048,971
|
|
|
39,020,811
|
|
|
|
Diluted earnings per share
|
$0.70
|
|
|
$0.72
|
|
|
$0.43
|
|
|
|
Dividends declared per share
|
$0.28
|
|
|
$0.28
|
|
|
$0.28
|
|
|
|
Dividend yield (annualized)
|
3.80%
|
|
|
3.58%
|
|
|
6.33%
|
|
|
|
Dividends paid to net income
|
39.83%
|
|
|
38.74%
|
|
|
65.61%
|
|
|
|
Book value
|
$30.52
|
|
|
$30.21
|
|
|
$29.10
|
|
|
|
Tangible book value (1)
|
$20.89
|
|
|
$20.57
|
|
|
$19.40
|
|
|
|
Market value
|
$29.47
|
|
|
$31.30
|
|
|
$17.69
|
|
|
|
Profitability Ratios (Annualized)
|
|
|
|
|
|
|
|
Return on average assets
|
1.15%
|
|
|
1.21%
|
|
|
0.72%
|
|
|
|
Return on average shareholders' equity
|
9.13%
|
|
|
9.65%
|
|
|
5.80%
|
|
|
|
Return on average tangible shareholders' equity (2)
|
13.53%
|
|
|
14.41%
|
|
|
8.96%
|
|
|
|
Pre-tax pre-provision income / average assets(3)
|
1.56%
|
|
|
1.61%
|
|
|
1.61%
|
|
|
|
Efficiency ratio (FTE) (4)
|
55.50%
|
|
|
54.37%
|
|
|
55.75%
|
|
|
| |
|
|
|
|
|
|
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
|
|
Nine Months Ended September 30,
|
|
|
(dollars in thousands, except per share data)
|
|
|
2021
|
|
2020
|
|
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
Loans, including fees
|
|
|
$204,088
|
|
|
$229,812
|
|
|
|
Investment Securities:
|
|
|
|
|
|
|
|
Taxable
|
|
|
11,532
|
|
|
11,547
|
|
|
|
Tax-exempt
|
|
|
2,098
|
|
|
2,646
|
|
|
|
Dividends
|
|
|
409
|
|
|
911
|
|
|
|
Total Interest and Dividend Income
|
|
|
218,127
|
|
|
244,916
|
|
|
| |
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
Deposits
|
|
|
8,572
|
|
|
31,191
|
|
|
|
Borrowings and junior subordinated debt securities
|
|
|
1,882
|
|
|
4,265
|
|
|
|
Total Interest Expense
|
|
|
10,453
|
|
|
35,456
|
|
|
| |
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
207,674
|
|
|
209,460
|
|
|
|
Provision for credit losses
|
|
|
9,087
|
|
|
124,294
|
|
|
|
Net Interest Income After Provision for Credit Losses
|
|
|
198,587
|
|
|
85,166
|
|
|
| |
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
Net gain on sale of securities
|
|
|
29
|
|
|
142
|
|
|
|
Debit and credit card
|
|
|
13,486
|
|
|
11,264
|
|
|
|
Service charges on deposit accounts
|
|
|
11,039
|
|
|
10,116
|
|
|
|
Wealth management
|
|
|
9,576
|
|
|
7,471
|
|
|
|
Mortgage banking
|
|
|
8,206
|
|
|
7,823
|
|
|
|
Commercial loan swap income
|
|
|
577
|
|
|
3,928
|
|
|
|
Other
|
|
|
5,595
|
|
|
3,366
|
|
|
|
Total Noninterest Income
|
|
|
48,507
|
|
|
44,110
|
|
|
| |
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
73,070
|
|
|
67,326
|
|
|
|
Data processing and information technology
|
|
|
12,012
|
|
|
11,671
|
|
|
|
Occupancy
|
|
|
10,921
|
|
|
10,643
|
|
|
|
Furniture, equipment and software
|
|
|
7,787
|
|
|
7,965
|
|
|
|
Other taxes
|
|
|
5,098
|
|
|
4,816
|
|
|
|
Professional services and legal
|
|
|
4,718
|
|
|
4,890
|
|
|
|
Marketing
|
|
|
3,208
|
|
|
3,883
|
|
|
|
FDIC insurance
|
|
|
3,180
|
|
|
3,718
|
|
|
|
Merger related expenses
|
|
|
—
|
|
|
2,342
|
|
|
|
Other
|
|
|
18,656
|
|
|
20,861
|
|
|
|
Total Noninterest Expense
|
|
|
138,650
|
|
|
138,115
|
|
|
| |
|
|
|
|
|
|
|
Income Before Taxes
|
|
|
108,444
|
|
|
(8,839)
|
|
|
|
Income tax expense (benefit)
|
|
|
20,578
|
|
|
(5,703)
|
|
|
| |
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
$87,866
|
|
|
($3,136)
|
|
|
| |
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
Average shares outstanding - diluted
|
|
|
39,044,870
|
|
|
39,101,309
|
|
|
|
Diluted earnings (loss) per share
|
|
|
$2.24
|
|
|
($0.08)
|
|
|
|
Dividends declared per share
|
|
|
$0.84
|
|
|
$0.84
|
|
|
|
Dividends paid to net income
|
|
|
37.50%
|
|
|
NM
|
|
|
| |
|
|
|
|
|
|
|
Profitability Ratios (annualized)
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.26%
|
|
|
(0.05)%
|
|
|
|
Return on average shareholders' equity
|
|
|
9.96%
|
|
|
(0.36)%
|
|
|
|
Return on average tangible shareholders' equity (5)
|
|
|
14.87%
|
|
|
(0.27)%
|
|
|
|
Pre-tax pre-provision income / average assets (6)
|
|
|
1.68%
|
|
|
1.68%
|
|
|
|
Efficiency ratio (FTE) (7)
|
|
|
53.75%
|
|
|
53.06%
|
|
|
| |
|
|
|
|
|
|
|
NM - Not Meaningful
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
2021
|
|
2021
|
|
2020
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks, including interest-bearing deposits
|
$934,377
|
|
|
$985,278
|
|
|
$308,489
|
|
|
|
Securities, at fair value
|
870,121
|
|
|
840,375
|
|
|
718,169
|
|
|
|
Loans held for sale
|
4,303
|
|
|
7,648
|
|
|
16,724
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
Commercial real estate
|
3,225,863
|
|
|
3,246,533
|
|
|
3,290,138
|
|
|
|
Commercial and industrial
|
1,698,784
|
|
|
1,774,358
|
|
|
2,042,467
|
|
|
|
Commercial construction
|
499,317
|
|
|
478,153
|
|
|
477,429
|
|
|
|
Total Commercial Loans
|
5,423,964
|
|
|
5,499,044
|
|
|
5,810,034
|
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
Residential mortgage
|
887,937
|
|
|
859,329
|
|
|
950,887
|
|
|
|
Home equity
|
548,396
|
|
|
547,658
|
|
|
537,869
|
|
|
|
Installment and other consumer
|
97,606
|
|
|
88,210
|
|
|
80,735
|
|
|
|
Consumer construction
|
12,184
|
|
|
13,110
|
|
|
15,343
|
|
|
|
Total Consumer Loans
|
1,546,123
|
|
|
1,508,307
|
|
|
1,584,834
|
|
|
|
Total Portfolio Loans
|
6,970,087
|
|
|
7,007,351
|
|
|
7,394,868
|
|
|
|
Allowance for credit losses
|
(108,348)
|
|
|
(109,636)
|
|
|
(120,998)
|
|
|
|
Total Portfolio Loans, Net
|
6,861,739
|
|
|
6,897,715
|
|
|
7,273,870
|
|
|
|
Federal Home Loan Bank and other restricted stock, at cost
|
9,893
|
|
|
10,106
|
|
|
15,777
|
|
|
|
Goodwill
|
373,424
|
|
|
373,424
|
|
|
373,417
|
|
|
|
Other assets
|
382,197
|
|
|
381,286
|
|
|
484,126
|
|
|
|
Total Assets
|
$9,436,054
|
|
|
$9,495,832
|
|
|
$9,190,572
|
|
|
| |
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
$2,652,314
|
|
|
$2,668,833
|
|
|
$2,232,706
|
|
|
|
Interest-bearing demand
|
971,321
|
|
|
979,300
|
|
|
982,956
|
|
|
|
Money market
|
2,045,320
|
|
|
2,047,254
|
|
|
2,033,585
|
|
|
|
Savings
|
1,074,896
|
|
|
1,050,256
|
|
|
938,475
|
|
|
|
Certificates of deposit
|
1,201,268
|
|
|
1,269,621
|
|
|
1,446,096
|
|
|
|
Total Deposits
|
7,945,119
|
|
|
8,015,264
|
|
|
7,633,818
|
|
|
| |
|
|
|
|
|
|
|
Borrowings:
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
72,586
|
|
|
68,587
|
|
|
42,706
|
|
|
|
Short-term borrowings
|
—
|
|
|
—
|
|
|
83,000
|
|
|
|
Long-term borrowings
|
22,693
|
|
|
22,969
|
|
|
49,076
|
|
|
|
Junior subordinated debt securities
|
64,128
|
|
|
64,113
|
|
|
64,068
|
|
|
|
Total Borrowings
|
159,407
|
|
|
155,669
|
|
|
238,850
|
|
|
|
Other liabilities
|
129,847
|
|
|
136,166
|
|
|
175,789
|
|
|
|
Total Liabilities
|
8,234,373
|
|
|
8,307,099
|
|
|
8,048,457
|
|
|
| |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Total Shareholders' Equity
|
1,201,681
|
|
|
1,188,733
|
|
|
1,142,115
|
|
|
|
Total Liabilities and Shareholders' Equity
|
$9,436,054
|
|
|
$9,495,832
|
|
|
$9,190,572
|
|
|
| |
|
|
|
|
|
|
|
Capitalization Ratios
|
|
|
|
|
|
|
|
Shareholders' equity / assets
|
12.73%
|
|
|
12.52%
|
|
|
12.43%
|
|
|
|
Tangible common equity / tangible assets (8)
|
9.08%
|
|
|
8.88%
|
|
|
8.64%
|
|
|
|
Tier 1 leverage ratio
|
9.65%
|
|
|
9.52%
|
|
|
9.11%
|
|
|
|
Common equity tier 1 capital
|
12.07%
|
|
|
11.98%
|
|
|
11.05%
|
|
|
|
Risk-based capital - tier 1
|
12.48%
|
|
|
12.40%
|
|
|
11.46%
|
|
|
|
Risk-based capital - total
|
14.06%
|
|
|
14.00%
|
|
|
13.18%
|
|
|
|
S&T Bancorp, Inc.
|
|
|
|
Consolidated Selected Financial Data
|
|
|
|
Unaudited
|
|
|
| |
2021
|
|
2021
|
|
2020
|
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
|
Net Interest Margin (FTE) (QTD Averages)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with banks
|
$914,370
|
0.16%
|
$785,465
|
0.09%
|
$213,051
|
0.11%
|
|
|
Securities, at fair value
|
836,019
|
2.19%
|
826,861
|
2.19%
|
759,094
|
2.41%
|
|
|
Loans held for sale
|
3,656
|
3.35%
|
4,353
|
3.01%
|
4,432
|
3.09%
|
|
|
Commercial real estate
|
3,239,867
|
3.68%
|
3,251,894
|
3.69%
|
3,322,656
|
4.02%
|
|
|
Commercial and industrial
|
1,744,684
|
4.17%
|
1,890,538
|
3.90%
|
2,107,750
|
3.45%
|
|
|
Commercial construction
|
490,940
|
3.20%
|
462,928
|
3.34%
|
469,214
|
3.43%
|
|
|
Total Commercial Loans
|
5,475,491
|
3.80%
|
5,605,359
|
3.73%
|
5,899,620
|
3.77%
|
|
|
Residential mortgage
|
875,684
|
4.00%
|
863,254
|
4.17%
|
954,861
|
4.33%
|
|
|
Home equity
|
547,984
|
3.34%
|
535,933
|
3.50%
|
536,735
|
3.73%
|
|
|
Installment and other consumer
|
92,615
|
5.85%
|
84,259
|
6.05%
|
79,649
|
6.47%
|
|
|
Consumer construction
|
13,626
|
3.66%
|
13,264
|
6.39%
|
14,475
|
4.32%
|
|
|
Total Consumer Loans
|
1,529,909
|
3.87%
|
1,496,710
|
4.06%
|
1,585,720
|
4.24%
|
|
|
Total Portfolio Loans
|
7,005,400
|
3.81%
|
7,102,069
|
3.80%
|
7,485,340
|
3.87%
|
|
|
Total Loans
|
7,009,056
|
3.81%
|
7,106,422
|
3.80%
|
7,489,772
|
3.87%
|
|
|
Federal Home Loan Bank and other restricted stock
|
9,981
|
2.62%
|
10,529
|
4.51%
|
15,157
|
5.11%
|
|
|
Total Interest-earning Assets
|
8,769,425
|
3.28%
|
8,729,277
|
3.31%
|
8,477,074
|
3.65%
|
|
|
Noninterest-earning assets
|
724,759
|
|
704,635
|
|
815,930
|
|
|
|
Total Assets
|
$9,494,184
|
|
$9,433,911
|
|
$9,293,004
|
|
|
| |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
$962,139
|
0.08%
|
$998,134
|
0.09%
|
$967,735
|
0.18%
|
|
|
Money market
|
2,062,958
|
0.18%
|
2,037,976
|
0.18%
|
2,074,862
|
0.33%
|
|
|
Savings
|
1,059,904
|
0.03%
|
1,044,899
|
0.03%
|
923,208
|
0.07%
|
|
|
Certificates of deposit
|
1,240,345
|
0.41%
|
1,291,194
|
0.45%
|
1,486,016
|
1.16%
|
|
|
Total Interest-bearing Deposits
|
5,325,346
|
0.18%
|
5,372,203
|
0.20%
|
5,451,821
|
0.48%
|
|
|
Securities sold under repurchase agreements
|
71,054
|
0.10%
|
67,838
|
0.10%
|
64,000
|
0.25%
|
|
|
Short-term borrowings
|
—
|
—%
|
—
|
—%
|
84,310
|
0.38%
|
|
|
Long-term borrowings
|
22,841
|
1.99%
|
23,113
|
2.01%
|
49,269
|
2.52%
|
|
|
Junior subordinated debt securities
|
64,118
|
3.01%
|
64,103
|
3.06%
|
64,057
|
3.19%
|
|
|
Total Borrowings
|
158,012
|
1.56%
|
155,054
|
1.61%
|
261,636
|
1.44%
|
|
|
Total Interest-bearing Liabilities
|
5,483,358
|
0.22%
|
5,527,256
|
0.24%
|
5,713,457
|
0.53%
|
|
|
Noninterest-bearing liabilities
|
2,812,185
|
|
2,727,653
|
|
2,433,665
|
|
|
|
Shareholders' equity
|
1,198,641
|
|
1,179,002
|
|
1,145,882
|
|
|
|
Total Liabilities and Shareholders' Equity
|
$9,494,184
|
|
$9,433,911
|
|
$9,293,004
|
|
|
| |
|
|
|
|
|
|
|
|
Net Interest Margin (9)
|
|
3.14%
|
|
3.16%
|
|
3.29%
|
|
| |
|
|
|
|
|
|
|
|
S&T Bancorp, Inc.
|
|
|
|
Consolidated Selected Financial Data
|
|
|
|
Unaudited
|
|
|
| |
|
|
Nine Months Ended September 30,
|
|
|
|
(dollars in thousands)
|
|
|
2021
|
|
2020
|
|
|
|
Net Interest Margin (FTE) (YTD Averages)
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with banks
|
|
|
$669,593
|
0.12%
|
$158,771
|
0.38%
|
|
|
Securities, at fair value
|
|
|
815,197
|
2.24%
|
776,995
|
2.50%
|
|
|
Loans held for sale
|
|
|
4,780
|
3.02%
|
5,407
|
3.17%
|
|
|
Commercial real estate
|
|
|
3,248,417
|
3.71%
|
3,373,466
|
4.33%
|
|
|
Commercial and industrial
|
|
|
1,863,447
|
4.13%
|
2,020,179
|
3.82%
|
|
|
Commercial construction
|
|
|
479,733
|
3.30%
|
428,977
|
3.91%
|
|
|
Total Commercial Loans
|
|
|
5,591,597
|
3.81%
|
5,822,622
|
4.12%
|
|
|
Residential mortgage
|
|
|
878,709
|
4.13%
|
974,144
|
4.24%
|
|
|
Home equity
|
|
|
538,931
|
3.49%
|
540,220
|
4.09%
|
|
|
Installment and other consumer
|
|
|
85,640
|
6.06%
|
79,757
|
6.60%
|
|
|
Consumer construction
|
|
|
14,257
|
4.92%
|
12,587
|
4.49%
|
|
|
Total Consumer Loans
|
|
|
1,517,538
|
4.02%
|
1,606,708
|
4.31%
|
|
|
Total Portfolio Loans
|
|
|
7,109,135
|
3.86%
|
7,429,330
|
4.16%
|
|
|
Total Loans
|
|
|
7,113,915
|
3.86%
|
7,434,737
|
4.16%
|
|
|
Federal Home Loan Bank and other restricted stock
|
|
|
10,579
|
4.07%
|
19,473
|
5.38%
|
|
|
Total Interest-earning Assets
|
|
|
8,609,284
|
3.41%
|
8,389,976
|
3.94%
|
|
|
Noninterest-earning assets
|
|
|
728,314
|
|
772,404
|
|
|
|
Total Assets
|
|
|
$9,337,598
|
|
$9,162,380
|
|
|
| |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
|
|
$952,297
|
0.09%
|
$981,174
|
0.33%
|
|
|
Money market
|
|
|
2,023,583
|
0.18%
|
2,048,466
|
0.69%
|
|
|
Savings
|
|
|
1,033,581
|
0.04%
|
880,673
|
0.12%
|
|
|
Certificates of deposit
|
|
|
1,291,666
|
0.51%
|
1,549,177
|
1.50%
|
|
|
Total Interest-bearing deposits
|
|
|
5,301,126
|
0.22%
|
5,459,490
|
0.76%
|
|
|
Securities sold under repurchase agreements
|
|
|
67,872
|
0.12%
|
60,045
|
0.30%
|
|
|
Short-term borrowings
|
|
|
8,425
|
0.19%
|
182,623
|
1.02%
|
|
|
Long-term borrowings
|
|
|
23,139
|
2.00%
|
50,292
|
2.52%
|
|
|
Junior subordinated debt securities
|
|
|
64,103
|
3.05%
|
64,099
|
3.72%
|
|
|
Total Borrowings
|
|
|
163,539
|
1.54%
|
357,059
|
1.60%
|
|
|
Total Interest-bearing Liabilities
|
|
|
5,464,665
|
0.26%
|
5,816,549
|
0.81%
|
|
|
Noninterest-bearing liabilities
|
|
|
2,693,530
|
|
2,170,447
|
|
|
|
Shareholders' equity
|
|
|
1,179,403
|
|
1,175,384
|
|
|
|
Total Liabilities and Shareholders' Equity
|
|
|
$9,337,598
|
|
$9,162,380
|
|
|
| |
|
|
|
|
|
|
|
|
Net Interest Margin (10)
|
|
|
|
3.25%
|
|
3.37%
|
|
|
S&T Bancorp, Inc.
|
|
|
|
Consolidated Selected Financial Data
|
|
|
|
Unaudited
|
|
|
| |
2021
|
|
2021
|
|
2020
|
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
|
Nonperforming Loans (NPL)
|
|
|
|
|
|
|
|
|
Commercial loans:
|
|
% NPL
|
|
% NPL
|
|
% NPL
|
|
|
Commercial real estate
|
$56,400
|
|
1.71%
|
$82,050
|
|
2.53%
|
$52,805
|
|
1.60%
|
|
|
Commercial and industrial
|
38,581
|
|
2.27%
|
16,997
|
|
0.96%
|
12,498
|
|
0.61%
|
|
|
Commercial construction
|
4,053
|
|
0.75%
|
384
|
|
0.08%
|
1,504
|
|
0.31%
|
|
|
Total Nonperforming Commercial Loans (1)
|
99,034
|
|
1.83%
|
99,431
|
|
1.81%
|
66,807
|
|
1.15%
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
Residential mortgage
|
9,172
|
|
1.03%
|
9,917
|
|
1.15%
|
13,018
|
|
1.37%
|
|
|
Home equity
|
2,917
|
|
0.53%
|
3,150
|
|
0.58%
|
4,106
|
|
0.76%
|
|
|
Installment and other consumer
|
189
|
|
0.19%
|
121
|
|
0.14%
|
141
|
|
0.17%
|
|
|
Total Nonperforming Consumer Loans
|
12,278
|
|
0.79%
|
13,188
|
|
0.87%
|
17,265
|
|
1.08%
|
|
|
Total Nonperforming Loans (1)
|
$111,312
|
|
1.60%
|
$112,619
|
|
1.61%
|
$84,072
|
|
1.13%
|
|
|
(1) Included in nonperforming commercial loans is $1.7 million of loans held for sale.
|
|
| |
|
| |
|
| |
2021
|
|
2021
|
|
2020
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
Loan Charge-offs (Recoveries)
|
|
|
|
|
|
|
|
Charge-offs
|
$4,206
|
|
|
$8,737
|
|
|
$13,667
|
|
|
|
Recoveries
|
(616)
|
|
|
(1,264)
|
|
|
(754)
|
|
|
|
Net Loan Charge-offs (Recoveries)
|
$3,590
|
|
|
$7,473
|
|
|
$12,913
|
|
|
| |
|
|
|
|
|
|
|
Net Loan Charge-offs (Recoveries)
|
|
|
|
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
Commercial real estate
|
3,651
|
|
|
6,595
|
|
|
10,963
|
|
|
|
Commercial and industrial
|
(277)
|
|
|
795
|
|
|
1,267
|
|
|
|
Commercial construction
|
54
|
|
|
(2)
|
|
|
(1)
|
|
|
|
Total Commercial Loan Charge-offs (Recoveries)
|
3,428
|
|
|
7,388
|
|
|
12,229
|
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
Residential mortgage
|
2
|
|
|
(57)
|
|
|
274
|
|
|
|
Home equity
|
37
|
|
|
10
|
|
|
204
|
|
|
|
Installment and other consumer
|
123
|
|
|
132
|
|
|
206
|
|
|
|
Total Consumer Loan Charge-offs (Recoveries)
|
162
|
|
|
85
|
|
|
684
|
|
|
|
Total Net Loan Charge-offs (Recoveries)
|
$3,590
|
|
|
$7,473
|
|
|
$12,913
|
|
|
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
|
|
Nine Months Ended September 30,
|
|
|
(dollars in thousands)
|
|
|
2021
|
|
2020
|
|
|
Loan Charge-offs (Recoveries)
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
$19,476
|
|
|
$93,415
|
|
|
|
Recoveries
|
|
|
(2,601)
|
|
|
(1,273)
|
|
|
|
Net Loan Charge-offs (Recoveries)
|
|
|
$16,875
|
|
|
$92,142
|
|
|
| |
|
|
|
|
|
|
|
Net Loan Charge-offs (Recoveries)
|
|
|
|
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
Customer fraud
|
|
|
$—
|
|
|
$58,671
|
|
|
|
Commercial real estate
|
|
|
10,944
|
|
|
16,979
|
|
|
|
Commercial and industrial
|
|
|
5,431
|
|
|
14,592
|
|
|
|
Commercial construction
|
|
|
51
|
|
|
(22)
|
|
|
|
Total Commercial Loan Charge-offs/(Recoveries)
|
|
|
16,426
|
|
|
90,220
|
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
17
|
|
|
367
|
|
|
|
Home equity
|
|
|
279
|
|
|
301
|
|
|
|
Installment and other consumer
|
|
|
153
|
|
|
1,254
|
|
|
|
Total Consumer Loan Charge-offs (Recoveries)
|
|
|
449
|
|
|
1,922
|
|
|
|
Total Net Loan Charge-offs (Recoveries)
|
|
|
$16,875
|
|
|
$92,142
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
2021
|
|
2021
|
|
2020
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
Asset Quality Data
|
|
|
|
|
|
|
|
Nonperforming loans
|
$111,312
|
|
|
112,619
|
|
|
$84,072
|
|
|
|
OREO
|
13,370
|
|
|
1,145
|
|
|
2,317
|
|
|
|
Total Nonperforming assets
|
124,682
|
|
|
113,764
|
|
|
86,389
|
|
|
|
Troubled debt restructurings (nonaccruing)
|
14,033
|
|
|
20,650
|
|
|
18,648
|
|
|
|
Troubled debt restructurings (accruing)
|
13,782
|
|
|
14,321
|
|
|
18,478
|
|
|
|
Total troubled debt restructurings
|
27,815
|
|
|
34,971
|
|
|
37,126
|
|
|
|
Nonperforming loans / total loans
|
1.60%
|
|
|
1.61%
|
|
|
1.13%
|
|
|
|
Nonperforming assets / total loans plus OREO
|
1.78%
|
|
|
1.62%
|
|
|
1.17%
|
|
|
|
Allowance for credit losses / total portfolio loans
|
1.55%
|
|
|
1.56%
|
|
|
1.64%
|
|
|
|
Allowance for credit losses / total portfolio loans excluding PPP
|
1.60%
|
|
|
1.64%
|
|
|
1.77%
|
|
|
|
Allowance for credit losses / nonperforming loans
|
97%
|
|
|
97.00%
|
|
|
144%
|
|
|
|
Net loan charge-offs (recoveries)
|
$3,590
|
|
|
$7,473
|
|
|
$12,913
|
|
|
|
Net loan charge-offs (recoveries)(annualized) / average loans
|
0.21%
|
|
|
0.43%
|
|
|
0.69%
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
Nine Months Ended September 30,
|
|
|
(dollars in thousands)
|
|
|
2021
|
|
2020
|
|
|
Asset Quality Data
|
|
|
|
|
|
|
|
Net loan charge-offs (recoveries)
|
|
|
$16,875
|
|
|
$92,142
|
|
|
|
Net loan charge-offs (recoveries)(annualized) / average loans
|
|
|
0.32%
|
|
|
1.66%
|
|
|
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
|
|
Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:
|
|
| |
|
| |
2021
|
|
2021
|
|
2020
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
| |
|
|
|
|
|
|
|
(1) Tangible Book Value (non-GAAP)
|
|
|
|
|
|
|
|
Total shareholders' equity
|
$1,201,681
|
|
|
$1,188,733
|
|
|
$1,142,115
|
|
|
|
Less: goodwill and other intangible assets, net of deferred tax
liability
|
(379,218)
|
|
|
(379,563)
|
|
|
(380,735)
|
|
|
|
Tangible common equity (non-GAAP)
|
$822,462
|
|
|
$809,170
|
|
|
$761,380
|
|
|
|
Common shares outstanding
|
39,368
|
|
|
39,346
|
|
|
39,252
|
|
|
|
Tangible book value (non-GAAP)
|
$20.89
|
|
|
$20.57
|
|
|
$19.40
|
|
|
| |
|
|
|
|
|
|
|
(2) Return on Average Tangible Shareholders' Equity (non-GAAP)
|
|
|
|
|
|
|
|
Net income (annualized)
|
$109,492
|
|
|
$113,778
|
|
|
$66,455
|
|
|
|
Plus: amortization of intangibles (annualized), net of tax
|
1,369
|
|
|
1,395
|
|
|
2,069
|
|
|
|
Net income before amortization of intangibles (annualized)
|
$110,861
|
|
|
$115,173
|
|
|
$68,524
|
|
|
| |
|
|
|
|
|
|
|
Average total shareholders' equity
|
$1,198,641
|
|
|
$1,179,002
|
|
|
$1,145,882
|
|
|
|
Less: average goodwill and other intangible assets, net of deferred
tax liability
|
(379,443)
|
|
|
(379,784)
|
|
|
(380,781)
|
|
|
|
Average tangible equity (non-GAAP)
|
$819,197
|
|
|
$799,218
|
|
|
$765,101
|
|
|
|
Return on average tangible shareholders' equity (non-GAAP)
|
13.53%
|
|
|
14.41%
|
|
|
8.96%
|
|
|
| |
|
|
|
|
|
|
|
(3) PTPP / Average Assets (non-GAAP)
|
|
|
|
|
|
|
|
Income before taxes
|
$33,928
|
|
|
$35,338
|
|
|
$20,028
|
|
|
|
Plus: Provision for credit losses
|
3,388
|
|
|
2,561
|
|
|
17,485
|
|
|
|
Total
|
37,317
|
|
|
37,899
|
|
|
37,513
|
|
|
|
Total (annualized) (non-GAAP)
|
$148,051
|
|
|
$152,012
|
|
|
$149,237
|
|
|
|
Average assets
|
$9,494,184
|
|
|
$9,433,911
|
|
|
$9,293,004
|
|
|
|
PTPP / Average Assets (non-GAAP)
|
1.56%
|
|
|
1.61%
|
|
|
1.61%
|
|
|
| |
|
|
|
|
|
|
|
(4) Efficiency Ratio (non-GAAP)
|
|
|
|
|
|
|
|
Noninterest expense
|
$47,241
|
|
|
$45,829
|
|
|
$48,246
|
|
|
|
Net interest income per consolidated statements of net income
|
$68,712
|
|
|
$68,304
|
|
|
$69,276
|
|
|
|
Plus: taxable equivalent adjustment
|
557
|
|
|
585
|
|
|
780
|
|
|
|
Net interest income (FTE) (non-GAAP)
|
69,269
|
|
|
68,889
|
|
|
70,056
|
|
|
|
Noninterest income
|
15,846
|
|
|
15,424
|
|
|
16,483
|
|
|
|
Less: net (gains) losses on sale of securities
|
—
|
|
|
(29)
|
|
|
—
|
|
|
|
Net interest income (FTE) (non-GAAP) plus noninterest income
|
$85,115
|
|
|
$84,284
|
|
|
$86,539
|
|
|
|
Efficiency ratio (non-GAAP)
|
55.50%
|
|
|
54.37%
|
|
|
55.75%
|
|
|
| |
|
|
|
|
|
|
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
|
|
Nine Months Ended September 30,
|
|
|
(dollars in thousands)
|
|
|
2021
|
|
2020
|
|
| |
|
|
|
|
|
|
|
(5) Return on Average Tangible Shareholders' Equity (non-GAAP)
|
|
|
|
|
|
|
|
Net income (loss) (annualized)
|
|
|
$117,477
|
|
|
($4,189)
|
|
|
|
Plus: amortization of intangibles (annualized), net of tax
|
|
|
1,409
|
|
|
2,050
|
|
|
|
Net income before amortization of intangibles (annualized)
|
|
|
$118,886
|
|
|
($2,140)
|
|
|
| |
|
|
|
|
|
|
|
Average total shareholders' equity
|
|
|
$1,179,403
|
|
|
$1,175,384
|
|
|
|
Less: average goodwill and other intangible assets, net of deferred tax liability
|
|
|
(379,788)
|
|
|
(380,884)
|
|
|
|
Average tangible equity (non-GAAP)
|
|
|
$799,614
|
|
|
$794,500
|
|
|
|
Return on average tangible shareholders' equity (non-GAAP)
|
|
|
14.87%
|
|
|
(0.27)%
|
|
|
| |
|
|
|
|
|
|
|
(6) PTPP / Average Assets (non-GAAP)
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
$108,444
|
|
|
($8,839)
|
|
|
|
Plus: Provision for credit losses
|
|
|
9,087
|
|
|
124,294
|
|
|
|
Total
|
|
|
117,531
|
|
|
115,455
|
|
|
|
Total (annualized) (non-GAAP)
|
|
|
$157,139
|
|
|
$154,221
|
|
|
|
Average assets
|
|
|
$9,337,598
|
|
|
$9,162,380
|
|
|
|
PTPP / Average Assets (non-GAAP)
|
|
|
1.68%
|
|
|
1.68%
|
|
|
| |
|
|
|
|
|
|
|
(7) Efficiency Ratio (non-GAAP)
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
$138,650
|
|
|
$138,115
|
|
|
|
Less: merger related expenses
|
|
|
—
|
|
|
(2,342)
|
|
|
|
Noninterest expense excluding nonrecurring items
|
|
|
$138,650
|
|
|
$135,773
|
|
|
| |
|
|
|
|
|
|
|
Net interest income per consolidated statements of net income
|
|
|
$207,674
|
|
|
$209,460
|
|
|
|
Plus: taxable equivalent adjustment
|
|
|
1,806
|
|
|
2,477
|
|
|
|
Net interest income (FTE) (non-GAAP)
|
|
|
209,480
|
|
|
211,937
|
|
|
|
Noninterest income
|
|
|
48,507
|
|
|
44,110
|
|
|
|
Less: net (gains) losses on sale of securities
|
|
|
(29)
|
|
|
(142)
|
|
|
|
Net interest income (FTE) (non-GAAP) plus noninterest income
|
|
|
$257,958
|
|
|
$255,905
|
|
|
|
Efficiency ratio (non-GAAP)
|
|
|
53.75%
|
|
|
53.06%
|
|
|
| |
|
|
|
|
|
|
|
(10) Net Interest Margin Rate (FTE) (non-GAAP)
|
|
|
|
|
|
|
|
Interest income and dividend income
|
|
|
$218,127
|
|
|
$244,916
|
|
|
|
Less: interest expense
|
|
|
(10,453)
|
|
|
35,456
|
|
|
|
Net interest income per consolidated statements of net income
|
|
|
207,674
|
|
|
209,460
|
|
|
|
Plus: taxable equivalent adjustment
|
|
|
1,806
|
|
|
2,477
|
|
|
|
Net interest income (FTE) (non-GAAP)
|
|
|
$209,480
|
|
|
$211,937
|
|
|
|
Net interest income (FTE) (annualized)
|
|
|
$280,074
|
|
|
$283,098
|
|
|
|
Average interest-earning assets
|
|
|
$8,609,284
|
|
|
$8,389,976
|
|
|
|
Net interest margin - (FTE) (non-GAAP)
|
|
|
3.25%
|
|
|
3.37%
|
|
|
|
S&T Bancorp, Inc.
|
|
|
Consolidated Selected Financial Data
|
|
|
Unaudited
|
|
| |
|
|
Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:
|
|
| |
|
| |
2021
|
|
2021
|
|
2020
|
|
| |
Third
|
|
Second
|
|
Third
|
|
|
(dollars in thousands)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
| |
|
|
|
|
|
|
|
(8) Tangible Common Equity / Tangible Assets (non-GAAP)
|
|
|
|
|
|
|
|
Total shareholders' equity
|
$1,201,681
|
|
|
$1,188,733
|
|
|
$1,142,115
|
|
|
|
Less: goodwill and other intangible assets, net of deferred tax liability
|
(379,218)
|
|
|
(379,563)
|
|
|
(380,735)
|
|
|
|
Tangible common equity (non-GAAP)
|
$822,462
|
|
|
$809,170
|
|
|
$761,380
|
|
|
| |
|
|
|
|
|
|
|
Total assets
|
$9,436,054
|
|
|
$9,495,832
|
|
|
$9,190,572
|
|
|
|
Less: goodwill and other intangible assets, net of deferred tax liability
|
(379,218)
|
|
|
(379,563)
|
|
|
(380,735)
|
|
|
|
Tangible assets (non-GAAP)
|
$9,056,836
|
|
|
$9,116,269
|
|
|
$8,809,837
|
|
|
|
Tangible common equity to tangible assets (non-GAAP)
|
9.08%
|
|
|
8.88%
|
|
|
8.64%
|
|
|
| |
|
|
|
|
|
|
|
(9) Net Interest Margin Rate (FTE) (non-GAAP)
|
|
|
|
|
|
|
|
Interest income and dividend income
|
$71,769
|
|
|
$71,577
|
|
|
$76,848
|
|
|
|
Less: interest expense
|
(3,058)
|
|
|
(3,273)
|
|
|
(7,572)
|
|
|
|
Net interest income per consolidated statements of net income
|
68,711
|
|
|
68,304
|
|
|
69,276
|
|
|
|
Plus: taxable equivalent adjustment
|
557
|
|
|
585
|
|
|
780
|
|
|
|
Net interest income (FTE) (non-GAAP)
|
$69,268
|
|
|
$68,889
|
|
|
$70,056
|
|
|
|
Net interest income (FTE) (annualized)
|
$274,812
|
|
|
$276,313
|
|
|
$278,701
|
|
|
|
Average interest- earning assets
|
$8,769,425
|
|
|
$8,729,277
|
|
|
$8,477,074
|
|
|
|
Net interest margin (FTE) (non-GAAP)
|
3.14%
|
|
|
3.16%
|
|
|
3.29%
|
|
|
| |
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/st-bancorp-inc-announces-third-quarter-2021-net-income-301405271.html
SOURCE S&T Bancorp, Inc.
Mark Kochvar, Chief Financial Officer, 724.465.4826, mark.kochvar@stbank.com